The RWE Group's value management


Return-oriented control of the company.

Increasing shareholder value lies at the heart of our strategy. Additional value is created when the return on capital employed (ROCE) exceeds the cost of capital. ROCE reflects the pure operating return. It is calculated by dividing the operating result by capital employed.

The table "RWE Group–cost of capital" shows the parameters used to calculate the cost of capital. We calculate them as a weighted average cost of equity and debt.

The cost of equity capital covers the capital market’s expectation of company-specific returns when investing in an RWE share over and above that of a risk-free investment. The cost of debt is linked to long-term financing conditions for the RWE Group and allows interest on debt to be classified as tax deductible (tax shield). We used the following figures as a basis for determining the cost of capital in 2008: We calculate the cost of debt by applying a pre-tax cost rate of 5.25 %. The cost of equity is derived on the basis of an interest rate of 4.75 %, which is customary for a risk-free investment, plus risk charges specific to the Group and the Group’s divisions. In the period under review, the beta factor for the Group was 0.67.

The ratio of equity to debt is 50:50. We do not derive this parameter from the amounts carried on the balance sheet, but, among other things, from the marked-to-market valuation of equity and assumptions concerning the long-term development of our net financial position and provisions. The RWE Group’s total cost of capital for 2008 was 8.5 % before tax. As explained in chapter value added, in the previous year, we had used 9.0 %.

When determining operating assets, depreciable non-current assets are not stated at carrying amounts. Instead, we recognize half of their historic costs. The advantage of the new procedure is that the determination of ROCE is no longer influenced by the depreciation period. This reduces the fluctuation in return caused by the investment c ycle. However, we fully account for the goodwill included in the purchase price of financial assets.

Relative value added is the difference between ROCE and the cost of capital. Multiplying this figure by the capital employed results in the absolute value added, which we employ as a central management benchmark. The higher the value added, the more attractive a particular activity is for our portfolio. It is another important criterion for evaluating capital expenditure and for determining bonus payments for RWE Group executives.

Higher capital costs from 2009.

The current financial crisis has made it more expensive to raise outside capital. This is reflected in higher interest rates. In consequence, we have increased the cost of capital in our value management concept from 2009 onwards. At the Group level, as it was until 2007, the basis is now 9 %. We will adjust the cost of capital by 0.5 to 1.0 percentage points for the divisions. The cost of capital after taxes for the RWE Group will be 6.5 % from 2009 onwards. The upper table compares the old figures with the new ones.

RWE Group–cost of capital

 

2008

From 2009

Risk-free interest rate

%

4.75

4.5

Market premium

%

5.0

5.0

Beta factor

 

0.67

0.78

Cost of equity after tax

%

8.1

8.4

Cost of debt before tax

%

5.25

6.25

Tax rate for debt

%

27.0

27.1

Tax shield

%

-1.4

-1.7

Cost of debt after tax

%

3.8

4.6

Proportion of equity

%

50

50

Proportion of debt

%

50

50

Capital costs after tax

%

6.0

6.5

Tax rate for blanket conversion

%

30

30

Weighted average cost of capital (WACC) before tax

%

8.5

9.0

RWE Group–determining capital employed

 

Dec 31, 2007

Dec 31, 2008

Intangible assets/property, plant and equipment1

€ million

46,598

46,819

+ Investments including loans2

€ million

3,902

4,533

+ Inventories

€ million

2,352

2,540

+ Trade accounts receivable

€ million

8,812

10,412

+ Other accounts receivable and other assets3

€ million

8,874

16,452

- Non-interest-bearing provisions4

€ million

10,972

11,218

- Non-interest-bearing liabilities5

€ million

18,467

29,727

- Adjustments6

€ million

1,134

887

Capital employed

€ million

39,965

38,924

RWE Group–determining value added

 

 

2008

1

Intangible assets; property, plant and equipment; and investment property were stated at cost (see the statement on changes in assets); goodwill and the customer base were recognized at carrying amounts.

2

Investments accounted for using the equity method Glossary and other financial assets (excluding non-current securities).

3

Including tax refund claims; excluding the net present value of defi ned contribution pension benefit obligations as well as derivative financial instruments in the amount of €1,893 million (previous year: €424 million).

4

Including tax provisions and other provisions; excluding non-current provisions in the amount of €470 million (previous year: €581 million).

5

Including trade liabilities, income tax liabilities and other liabilities; excluding derivative financial instruments in the amount of €732 million (previous year €282 million) and purchase price liabilities of €1,294 million (previous year: €1,951 million) from put options and a forward purchase of minority interests.

6

Assets capitalized in accordance with IAS 16.15 in the amount of €458 million (previous year: €529 million) are not taken into account since these assets do not employ capital. Deferred tax liabilities relating to RWE npower’s capitalized customer base are not taken into account, either.

7

Corrected to account for first-time consolidations and deconsolidations during the year, among other things.

Capital employed before adjustments (averaged for the year)

€ million

 

39,444

+ Adjustments7

€ million

 

365

Capital employed after adjustments (averaged for the year)

€ million

 

39,809

Operating result

€ million

 

6,826

+ Interest income from lease receivables

€ million

 

11

Operating result for calculating ROCE

€ million

 

6,837

ROCE

%

 

17.2

Relative value added

%

 

8.7

Absolute value added

€ million

 

3,453