Statement of Changes in Equity

Balance at Dec 31, 2006
(as reported)

1,440

1,288

10,557

220

-66

13,439

672

14,111

Changes in accounting policies

-425

-425

-26

-451

Balance at Jan 1, 2007 (adjusted)

1,440

1,288

10,132

220

-66

13,014

646

13,660

Repayment of equity

-14

-14

Dividends paid²

-1,968

-1,968

-145

-2,113

Income

2,667

2,667

224

2,891

Other comprehensive income

211

57

-91

177

-38

139

Total comprehensive income

2,878

57

-91

2,844

186

3,030

Other changes

35

35

61

96

Balance at Dec 31, 2007

1,440

1,288

11,077

277

-157

13,925

734

14,659

Balance at Dec 31, 2007 (as reported)

1,440

1,288

11,283

277

-157

14,131

787

14,918

Changes in accounting policies

-206

-206

-53

-259

Balance at Jan 1, 2008 (adjusted)

1,440

1,288

11,077

277

-157

13,925

734

14,659

Capital paid in

3

3

Settlement of conciliation proceedings

-130

130

Share buybacks

-2,500

-2,500

-2,500

Dividends paid²

-1,689

-1,689

-190

-1,879

Income

2,558

2,558

318

2,876

Other comprehensive income

-876

-165

334

-707

103

-604

Total comprehensive income

1,682

-165

334

1,851

421

2,272

Other changes

585

585

Balance at Dec 31, 2008

1,440

1,158

11,200

-2,500

112

177

11,587

1,553

13,140